LAKEWOOD, Colo.--(BUSINESS WIRE)--General Moly (NYSE Amex: GMO)(TSX: GMO) announced a significant
investment and strategic relationship with Hanlong (USA) Mining
Investment Inc., a wholly-owned subsidiary of Sichuan Hanlong Group
(Hanlong), that is anticipated to provide full project funding for the
Company’s 80% owned Mt. Hope project.
“We would also like to express our appreciation to
POSCO, our Joint Venture partner at Mt. Hope, for its immense support as
we have evaluated numerous financing alternatives and its commitment to
remain a 20% partner in the Mt. Hope project.”
Highlights of the transaction include:
-
$665 million bank loan from a Prime Chinese Bank to be procured and
guaranteed by Hanlong at an anticipated rate of Libor plus 2%-4%;
-
$80 million equity investment in General Moly through the purchase of
25% of the Company’s fully diluted shares, partially contingent upon
completion of the $665 million bank loan;
-
$20 million bridge loan to assist in Mt. Hope project restart,
repayable from the proceeds of the bank loan; and
-
A long-term molybdenum supply off-take agreement for Hanlong from Mt.
Hope production.
Bruce D. Hansen said, “I am extremely pleased to have Hanlong as a major
investor and partner. This transaction with Hanlong provides superior
value to our stockholders than alternative transactions we have recently
evaluated. Hanlong will, in accordance with the terms and conditions of
the agreement, invest $80 million in equity and procure $665 million in
senior secured debt, which we believe will fully fund the Mt. Hope
project. Given the robust cash flows anticipated to be generated from
the Mt. Hope project, we feel we can adequately service the $665 million
loan. Assuming $15 per pound molybdenum prices, during the first full
five years of production, total debt service will consume approximately
50% of our anticipated cash flow after sustaining capital. Additionally,
our post-transaction levered after-tax Net Present Value (NPV) of
General Moly’s 80% share of Mt. Hope is estimated at $1.2 billion using
an 8% discount rate at a $15 per pound moly price growing to over $2
billion at $20 per pound prices. Of note, these figures do not include
any value for the Liberty project, which we now believe becomes
increasingly viable with the Mt. Hope project financing arranged. We
believe this transaction positions General Moly to reach its strategic
goal of being the world’s largest publicly listed pure-play moly
producer with ultimate targeted production of approximately 50 million
pounds per year.”
Mr. Hansen added, “We would also like to express our appreciation to
POSCO, our Joint Venture partner at Mt. Hope, for its immense support as
we have evaluated numerous financing alternatives and its commitment to
remain a 20% partner in the Mt. Hope project.”
Hui Xiao (Steven), President of Hanlong (USA) Mining Investment Inc.,
commented, “We are extremely pleased to invest in General Moly and we
feel their Mt. Hope and Liberty projects are two of the most promising
moly assets worldwide. Our investments in General Moly and Moly Mines
position Hanlong to be a significant participant in the future of the
molybdenum industry, which we find very attractive.”
The equity issuances in connection with this transaction are subject to
General Moly stockholder approval, which will be sought at the General
Moly Annual General Meeting.
A Mt. Hope project Sources and Uses table and a General Moly NPV table
are located at the back of this release.
Hanlong Equity Investment
The $80 million equity investment will occur in two tranches. Hanlong
will purchase 12.5% of the Company’s fully diluted shares (the First
Tranche) for $40 million. The First Tranche shares will be issued on the
satisfaction of certain conditions including General Moly’s receipt of
stockholder approval and publication of the Company’s Draft
Environmental Impact Statement (DEIS), which is now anticipated to occur
by midyear. Additionally, Hanlong is required to obtain necessary
Chinese Government approvals for the transaction and to provide a
Comfort letter supporting the loan terms described below. The Company
anticipates the First Tranche shares will be issued in the third or
fourth quarter of this year.
Hanlong will purchase the remaining shares (the Second Tranche) for an
additional $40 million to then give Hanlong a 25% fully diluted interest
in General Moly. The Second Tranche shares will be issuable on the
satisfaction of certain conditions including receipt of the Company’s
Record of Decision (ROD) from the Bureau of Land Management (BLM) and
the completion of documentation and drawdown availability related to the
$665 million Bank Loan described below. General Moly anticipates
satisfaction of the Second Tranche conditions early next year. All
conditions to the Second Tranche must be completed no later than January
31, 2012.
The total number of shares to be issued to Hanlong will be impacted
ultimately by ArcelorMittal’s election with regard to its pre-existing
anti-dilution rights. The Company anticipates issuing Hanlong between
27.8 and 28.8 million shares, depending on ArcelorMittal’s election with
regard to its rights.
Hanlong will be represented on General Moly’s Board of Directors with
one Director who will be appointed to the Board upon completion of the
First Tranche and a second Director who will be added upon completion of
the Second Tranche.
Hanlong will have anti-dilution rights, giving it the right to purchase
additional shares to maintain its 25% fully diluted interest in General
Moly. Hanlong and General Moly have also executed a stockholder
agreement, which, through a standstill provision, limits Hanlong’s
ability to acquire additional shares in General Moly without Board
approval and in certain circumstances governs how Hanlong will vote its
shares.
Hanlong Guaranteed Bank Loan
Hanlong will use commercial reasonable efforts to procure from a Prime
Chinese Bank a minimum $665 million senior secured term loan (Bank Loan)
for General Moly to assist in its funding of the Mt. Hope development
costs. Hanlong will guarantee this Bank Loan. The interest rate on the
Bank Loan is anticipated to be at LIBOR plus a spread of between 2% and
4%. The Bank Loan will be repaid over a minimum of 14 years from
achievement of commercial production at Mt. Hope and may be pre-paid at
any time at the Company’s discretion. Hanlong will assist General Moly
in negotiations with the Chinese bank and the Bank Loan is anticipated
to have normal and customary covenants and security arrangements.
When funds can be drawn under the Bank Loan, General Moly will pay a $15
million arrangement fee to Hanlong as sole compensation for all up-front
fees associated with the loan charged by the Chinese bank and costs
incurred in connection with Hanlong’s guarantee of the Bank Loan.
The Bank Loan is anticipated to close approximately two to three months
following receipt of the Company’s Record of Decision from the BLM and
the satisfaction of the Second Tranche conditions.
Break Fees
A break fee is payable by either party should the transaction fail due
to either party failing to meet their respective First or Second Tranche
conditions. Hanlong’s break fee is $10 million payable to General Moly
and General Moly’s break fee is $5 million (subject to certain
adjustments) payable to Hanlong, which could be paid in General Moly
shares at the Company’s option under certain circumstances. The break
fee payable by General Moly may in certain circumstances be increased.
Bridge Loan
Hanlong will provide a $20 million bridge loan to General Moly (Bridge
Loan) available in two tranches. The first $10 million tranche will bear
an interest rate of LIBOR + 2% and will be available following approval
by the Chinese State Administration of Foreign Exchange (SAFE),
ArcelorMittal’s election with regard to its anti-dilution rights and
satisfaction of other customary conditions. The second $10 million
tranche bears an interest rate of 10% per annum and will be available
five business days following stockholder approval. All amounts
outstanding under the Bridge Loan are repayable out of the proceeds from
the Bank Loan. General Moly will pledge a 10% interest in the Mt. Hope
project to Hanlong as security supporting the Bridge Loan. The Bridge
Loan will be utilized to fund certain project restart costs including
engineering and equipment procurement efforts as permitting is advanced.
Molybdenum Supply Agreement
General Moly has executed off-take agreements with ArcelorMittal, SeAH
Besteel and Sojitz for an aggregate of approximately 15.5 million pounds
of annual molybdenum (moly) production for the first five years of Mt.
Hope’s operations. During this period, Hanlong will be required to
purchase the balance of General Moly’s equity share of production, or
approximately 16.5 million pounds annually.
Thereafter and during the rest of the original Bank Loan term, Hanlong
will purchase the greater of 16 million pounds and 70% of General Moly’s
share of Mt. Hope production annually. After the expiration of the
original Bank Loan term, Hanlong will purchase that proportion of
General Moly’s share of Mt. Hope production equal to two and one-half
(2.5) times Hanlong’s fully diluted ownership in General Moly.
The price Hanlong will pay for moly is broken down into two segments.
25% of the production Hanlong purchases will have payment terms similar
to the previous floor price protected off-take contracts that the
Company has in place. These agreements include hard floor prices ranging
from $12.50 to $13.50 per pound and incremental discounts above the
floor price. For the remaining 75% of the production Hanlong purchases,
it will pay the spot price less a slight discount.
Following this transaction, General Moly will have 100% of Mt. Hope’s
production committed for the first five years, approximately half of
which contains floor price protection to help support the Company’s
ability to service debt in periods of low moly prices.
Stockholder Rights Plan
In conjunction with the signing of this transaction, General Moly’s
Board of Directors has adopted a stockholder rights plan that is
designed to strengthen the ability of the Board of Directors to respond
to unsolicited offers or takeover attempts and to protect the interests
of General Moly’s stockholders. The plan was not adopted in response to
any particular unsolicited offer or takeover attempt, but to encourage
potential buyers to negotiate directly with the Board, and to maximize
stockholder value. The plan will terminate the earlier of 30 days after
the closing of the Second Tranche under the Hanlong agreement, and
December 31, 2011. Additional information on the stockholder rights plan
can be found in a separate press release.
POSCO Third Election Contribution
In conjunction with the announcement of the Hanlong transaction, POSCO
has elected to retain its 20% interest in the Mt. Hope project. Based on
its election, POSCO will be required to pay an additional $56 million to
Eureka Moly (the LLC) at the time permits are received in addition to
20% of funds spent by the LLC as of that date (the catch-up
contribution). The Company currently estimates that catch-up
contribution to be approximately $35 million. Additionally, based on the
Company’s expectation that Mt. Hope will not commence commercial
production by December 31, 2011, the LLC will be required to refund
POSCO $36 million, payable January 27, 2012.
ArcelorMittal Participation
The Company’s November 2007 private placement of 8.257 million shares
with ArcelorMittal, the world’s largest steel company, included certain
anti-dilution rights with respect to future issuances by General Moly of
common shares. ArcelorMittal is evaluating its position with respect to
such anti-dilution rights with respect to the proposed Hanlong
transaction. Pursuant to those rights, ArcelorMittal may have an option
to participate in the First Tranche and the Second Tranche equity
issuances. If ArcelorMittal were to participate in both tranches, the
Company estimates that up to approximately 3.3 million additional shares
could be issued to ArcelorMittal and the number of shares issued to
Hanlong would increase from approximately 27.8 million to 28.8 million
shares in aggregate. The Company is currently discussing with
ArcelorMittal the consideration associated with its decision to
participate or waive its rights.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sources and Uses Table
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sources
|
|
|
$ M
|
|
|
|
|
|
Uses
|
|
|
$ M
|
|
|
|
|
|
Eureka Moly:
|
|
|
|
|
|
|
|
Eureka Moly
|
|
|
|
|
|
|
|
|
POSCO (20%)
|
|
|
231
|
|
|
|
|
|
|
Capital Expenditure
|
|
|
1,039
|
|
|
|
|
|
|
GMI (80%)
|
|
|
923
|
|
|
|
|
|
|
Working Capital
|
|
|
115
|
|
|
|
|
|
|
|
|
|
1,154
|
|
|
|
|
|
|
|
|
|
1,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GMI (80%) share
|
|
|
|
|
|
|
|
|
GMI (80%) share
|
|
|
|
|
|
|
|
|
Bank Loan
|
|
|
665
|
|
|
|
|
|
|
Share of Eureka Funding
|
|
|
923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Interest during
|
|
|
|
|
|
|
|
|
Equity funded by:
|
|
|
|
|
|
|
|
|
construction
|
|
|
49
|
|
|
|
|
|
|
Already Spent1
|
|
|
131
|
|
|
|
|
|
|
Fees (fixed)
|
|
|
15
|
|
|
|
|
|
|
Cash on Hand1
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
POSCO 3rd Payment
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hanlong Proceeds
|
|
|
80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Required and/or cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
savings
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Sources of Funds
|
|
|
987
|
|
|
|
|
|
Total Funding Required
|
|
|
987
|
|
|
|
|
|
|
|
1. As of December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Project NPV Table
The following table sets forth the Company’s estimate of the NPV of
General Moly’s 80% ownership interest in the Mt. Hope project, assuming
the Bank Loan is consummated, General Moly’s 100% ownership interest in
the Liberty Project, and the aggregate of General Moly’s ownership
interest in the two projects, based upon the anticipated cash flows from
each project and the metal prices set forth therein.
|
Moly Price Assumption
|
|
|
|
|
|
Mt. Hope Levered NPV1
|
|
|
|
|
|
Liberty Pre- feasibility NPV2
|
|
|
|
|
|
General Moly Corporate Project NPV
|
|
$
|
15.00
|
|
|
|
|
|
$
|
1,199
|
|
|
|
|
|
$
|
485
|
|
|
|
|
|
$
|
1,684
|
|
$
|
20.00
|
|
|
|
|
|
$
|
2,076
|
|
|
|
|
|
$
|
1,006
|
|
|
|
|
|
$
|
3,082
|
|
$
|
25.00
|
|
|
|
|
|
$
|
2,886
|
|
|
|
|
|
$
|
1,507
|
|
|
|
|
|
$
|
4,393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Based on the Bankable Feasibility Study (BFS) which
provided data on the viability, expected economics and production and
cost estimates of the Mt. Hope project The BFS was originally completed
in August 2007 and was then updated in 2008 and confirmed in 2009. Assumptions
include an 8% discount rate, 16 year loan term with a fixed interest
rate of 6% and a 14 year accelerated amortization schedule with loan
payments beginning only after commercial production commences at the Mt.
Hope project. All anticipated taxes, royalties, and Nevada Net
Proceeds taxes are included as well as certain G&A expenditures.
Shipping and Marketing expenses are excluded.
2. Based on the Liberty pre-feasibility study released in
April 2008. Assumptions include 8% discount rate, after-tax,
assumes a $1.50 copper price. Project is un-levered.
Conference Call
A conference call will be held this afternoon at 2:00 p.m. Eastern /
12:00 p.m. Mountain to discuss the Hanlong transaction in greater
detail. Call-in information is provided below. Corresponding slides will
be provided on the Company’s website under the Investor tab.
Additionally, a listen-only webcast will simultaneously run on the
Company’s website, also accessible under the Investor tab.
|
Conference Call Details
|
|
|
|
|
|
|
Dial-in Number:
|
|
|
800.659.2056
|
|
|
|
Int’l Dial-in Number:
|
|
|
617.614.2714
|
|
|
|
Passcode:
|
|
|
General Moly
|
|
|
|
|
|
|
|
|
|
|
Replay:
|
|
|
888.286.8010
|
|
|
|
Replay Passcode:
|
|
|
75848605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General Moly is a U.S.-based molybdenum mineral development, exploration
and mining company listed on the NYSE Amex (formerly the American Stock
Exchange) and the Toronto Stock Exchange under the symbol GMO. Our
primary asset, our interest in the Mt. Hope project located in central
Nevada, is considered one of the world’s largest and highest grade
molybdenum deposits. Combined with our second molybdenum property, the
Liberty project that is also located in central Nevada, our goal is to
become the largest primary molybdenum producer by the middle of the next
decade. For more information on the Company, please visit our website at http://www.generalmoly.com
Sichuan Hanlong Group is a large, privately held Chinese company with a
wide portfolio of investments including mining resource development,
electricity production, infrastructure development, pharmaceutical
production, food and alcoholic beverages, real estate development,
environmental technology, tourism development and high tech industries.
The group has over 12.000 employees worldwide and revenues in excess of
9.5 billion RMB in 2008. Hanlong Group is well known for its
philanthropic work in China, especially in its home province of Sichuan.
Hanlong Group’s overseas interests are solely in the mining resources
sector; the company has its base in Sydney, Australia where it has built
a multicultural team of mining and finance specialists.
Forward Looking Statements
Statements herein that are not historical facts are “forward-looking
statements” within the meaning of Section 27A of the Securities Act, as
amended and Section 21E of the Securities Exchange Act of 1934, as
amended and are intended to be covered by the safe harbor created by
such sections. Such forward-looking statements involve a number of risks
and uncertainties that could cause actual results to differ materially
from those projected, anticipated, expected, or implied by the Company.
These risks and uncertainties include, but are not limited to, metals
price and production volatility, global economic conditions, currency
fluctuations, increased production costs and variances in ore grade or
recovery rates from those assumed in mining plans, exploration risks and
results, political, operational and project development risks, including
the Company’s ability to obtain required permits to commence production
and its ability to raise required financing, adverse governmental
regulation and judicial outcomes. The closing of the Hanlong transaction
and obtaining bank financing are subject to a number of conditions
precedent that may not be fulfilled. For a detailed discussion of risks
and other factors that may impact these forward looking statements,
please refer to the Risk Factors and other discussion contained in the
Company’s quarterly and annual periodic reports on Forms 10-Q and 10-K,
on file with the SEC. The Company undertakes no obligation to update
forward-looking statements.